WESTWOOD
WIZARDS
Sponsored by Eagle Insurance
Coach Phil Ferguson
Terry Rigby
Sponsored by Eagle Insurance
Coach Phil Ferguson
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | |||||||
Nick Turner | 17 | 4.24 | 4.53 | 4.00 | Loan | English | |||||||
Glen Harmison | 23 | 7.14 | 7.14 | 7.38 | Yes | English | |||||||
Jamie Morton | 31 | 7.89 | 8.35 | 8.25 | Yes | English | |||||||
Carlos Goody | 22 | 5.84 | 6.57 | 6.22 | Yes | English | |||||||
Darcy Broad | 18 | 8.71 | 8.15 | 8.92 | Loan | English | |||||||
Damien Flaherty | 18 | 3.66 | Yes | Irish | |||||||||
Frankie Young | 17 | 5.18 | 7.20 | 6.51 | Yes | English | |||||||
RIDERS AVERAGE TOTAL | 42.44 | 44.94 | 44.28 | ||||||||||
TEAM BUILDING LIMIT | 42.50 | 45.00 | 45.00 | ||||||||||
OTHER ASSETS | |||||||||||||
Christian Eyres | 29 | 5.62PL | loan | NR | English | ||||||||
Liam Murphy | 19 | 3.00AL | F/L | Scottish | |||||||||
JUVENILE JAUNT RIDERS | |||||||||||||
Craig Coates | 15 | 6.60 | English | ||||||||||
Tommy Barnes | 14 | 6.30 | English | ||||||||||
Mark Easter | 4.10 | English | |||||||||||
Lance Geran | 3.30 | Aussie/B Nat |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Darcy Broad | 8.92 | 15m | Top |
2 | Carlos Goody | 6.22 | Top | Top |
3 | Frankie Young | 6.51 | 15m | Top |
4 | Glen Harmison | 7.38 | Top | Top |
5 | Jamie Morton | 8.25 | 15m | Top |
6 | Nick Turner | 4.00 |
7 |
7 |
7 | Damien Flaherty | 3.66 | 6 | 6 |
TOTAL | 44.94 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.00 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Darcy Broad | 8.92 | 15m | Top |
2 | Carlos Goody | 6.22 | Top | Top |
3 | Frankie Young | 6.51 | 15m | Top |
4 | Glen Harmison | 7.38 | Top | Top |
5 | Jamie Morton | 8.25 | 15m | Top |
6 | Nick Turner | 4.00 | 7 | 7 |
7 | Damien Flaherty | 3.66 | 6 | 6 |
TOTAL | 44.94 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.00 |
Heat 15
|
Top 2 scorers |
Tactical Subs | Highest for Lowest scorer |
Reserve Replacement | Top scoring reserve in heats 12 & 14 |
Injuries |
Alternative reserves unless t/s is available |
Use Tactical Subs for Injuries |
Yes
|
STADIUM - SUPPORTERS | STADIUM - RIDERS | |||||
Stadium Name | Thanet Arena | |||||
Stadium Location | Broadstairs,Kent | Track size | 335 Metres | |||
Total Capacity | 1,250 | Track Surface | Grippy | |||
Seating Capacity | 750 | Track Safety Fence | Air Fence | |||
Standing Capacity | 500 | Track Condition | Excellent | |||
Car Parking | 250 | Track Lighting | Average | |||
Presentation/Centre Green | Excellent | Changing Rooms | Average | |||
Toilets | Excellent | Pits | Average | |||
Food outlets | Excellent | Medical Room | Average | |||
Bar | Excellent | Ambulance 1 | Average | |||
Track Shop | Excellent | Ambulance 2 | None | |||
Sponsors Lounge | None |
FINANCES
WESTWOOD WIZARDS | Opening Balance: | £36,802 | ||||
Week | Item | IN | OUT | |||
Pre-Season | Rider Transfer Fees | £0 | £5,500 | |||
Rider Signing on Fees | £18,500 | |||||
Ground Improvements | ||||||
Medical Supplies | £1,500 | |||||
Total Balance | Other Costs | |||||
£11,302 | Total Balance | £0 | £25,500 | |||
Week 0 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
£11,302 | Total Balance | £0 | £0 | |||
Week 1 | Gate & Facilities | £7,636 | ||||
Rider Pay | £3,320 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£14,518 | Total Balance | £7,636 | £4,420 | |||
Week 2 | Gate & Facilities | |||||
Rider Pay | £3,320 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£10,648 | Total Balance | £0 | £3,870 | |||
Week 3 | Gate & Facilities | £7,432 | ||||
Rider Pay | £3,700 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | JJ receipts | £3,000 | ||||
£16,280 | Total Balance | £10,432 | £4,800 | |||
Week 4 | Gate & Facilities | £8,478 | ||||
Rider Pay Leg 1 | £3,660 | |||||
Rider Pay Leg 2 | £2,990 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£16,458 | Total Balance | £8,478 | £8,300 | |||
Week 5 | Gate & Facilities | £9,333 | ||||
Rider Pay | £3,750 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£20,940 | Total Balance | £9,333 | £4,850 | |||
Week 6 | Gate & Facilities | |||||
Rider Pay | £2,870 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£17,520 | Total Balance | £0 | £3,420 | |||
Week 7 | Gate & Facilities | |||||
Rider Pay | £3,300 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£13,670 | Total Balance | £0 | £3,850 | |||
Week 8 | Gate & Facilities | £9,775 | ||||
Rider Pay | £3,460 | |||||
Insurance,Medical Cover | £550 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£19,436 | Total Balance | £9,775 | £4,010 | |||
Week 9 | Gate & Facilities | £6,683 | ||||
Rider Pay | £2,000 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | £1,650 | |||||
Total Balance | 4TT WINNERs | £8,000 | ||||
£29,369 | Total Balance | £14,683 | £4,750 | |||
Week 10 | Gate & Facilities | £8,480 | ||||
Rider Pay | £3,070 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£33,679 | Total Balance | £8,480 | £4,170 | |||
Week 11 | Gate & Facilities | |||||
Rider Pay | £3,550 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£29,579 | Total Balance | £0 | £4,100 | |||
Week 12 | Gate & Facilities | |||||
Rider Pay | £2,840 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£26,189 | Total Balance | £0 | £3,390 | |||
Week 13 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £625 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £600 | |||||
Total Balance | Other Costs | |||||
£24,964 | Total Balance | £0 | £1,225 | |||
Week 14 | Gate & Facilities | £8,171 | ||||
Rider Pay | £3,880 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£28,154 | Total Balance | £8,171 | £4,980 | |||
Week 15 | Gate & Facilities | |||||
Rider Pay | £3,550 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£24,054 | Total Balance | £0 | £4,100 | |||
Week 16 | Gate & Facilities | |||||
Rider Pay | £3,450 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£20,054 | Total Balance | £0 | £4,000 | |||
Week 17 | Gate & Facilities | £8,506 | ||||
Rider Pay | £3,930 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £2,000 | ||||
£21,530 | Other Costs | |||||
Total Balance | £8,506 | £7,030 | ||||
Week 18 | Gate & Facilities | £0 | ||||
Rider Pay | £600 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £400 | |||||
Total Balance | Pairs Runners Up | £4,000 | ||||
£24,530 | Total Balance | £4,000 | £1,000 | |||
Week 19 | Gate & Facilities | £8,245 | ||||
Rider Pay | £3,770 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£27,905 | Total Balance | £8,245 | £4,870 | |||
Week 20 | Gate & Facilities | |||||
Rider Pay | £3,040 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Other Costs | |||||
£24,315 | Total Balance | £0 | £3,590 | |||
Week 21 | Gate & Facilities | |||||
Rider Pay | £3,720 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £550 | |||||
Total Balance | Transfer Fee for Young and Harmison (NR) | £9,500 | ||||
£29,545 | Total Balance | £9,500 | £4,270 | |||
Week 22 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
£29,545 | Total Balance | £0 | £0 | |||
Week 23 | Gate & Facilities | £9,275 | ||||
Rider Pay | £3,770 | |||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£33,950 | Total Balance | £9,275 | £4,870 | |||
PROFIT / LOSS FROM STARTING BALANCE | -£2,852 |