WHITBY VAMPIRES
Sponsored by Remax
Coach Terry Sneddon
Guy Bailey
Sponsored by Remax
Coach Terry Sneddon
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | |||||||
John Scotney | 29 | 9.36 | 10.25 | 10.79 | Yes | English | |||||||
Warren Murray | 28 | 7.58 | 8.32 | 7.40 | Yes | English | |||||||
Sean Miller | 30 | 5.65 | 5.65 | Yes | Scottish | ||||||||
Stevie Crammond | 20 | 3.48 | 3.53 | Yes | English | ||||||||
Micky Spence | 17 | 3.38 | 3.38 | 3.81 | Yes | Scottish | |||||||
Zac Colton | 24 | 5.24 | 3.64 | 5.10 | Yes | English | |||||||
Ludek Parizek | 21 | 8.25 | 9.13 | 8.77 | Loan | Czech | |||||||
RIDERS AVERAGE TOTAL | 44.32 | 43.85 | 45.05 | ||||||||||
TEAM BUILDING LIMIT | 45.00 | 45.00 | 45.05 | ||||||||||
OTHER ASSETS | |||||||||||||
Jason Isaacs | 24 | 7.76UL | loan | TD | Australian | ||||||||
Tegzo Kerekes | 27 | 3.47EL | loan | BBull | Hungarian | ||||||||
Richie Harrington | 17 | 4.18AL | loan | NK | Irish | ||||||||
JUVENILE JAUNT RIDERS | |||||||||||||
Malky Dawson | 16 | 5.84 | Scottish | ||||||||||
Teddie Blacklock | 15 | 5.70 | Welsh | ||||||||||
Tyler Benstead | 4.20 | English | |||||||||||
Joh Stevenson | 3.10 | English |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | John Scotney | 10.25 | 15m | Top |
2 | Zac Colton | 3.64 | Top | Top |
3 | Warren Murray | 8.32 | 15m | Top |
4 | Sean Miller | 5.65 | Top | Top |
5 | Ludek Parizek | 9.13 | 15m | Top |
6 | Stevie Crammond | 3.48 |
7 |
7 |
7 | Micky Spence | 3.38 | 6 | 6 |
TOTAL | 43.85 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.00 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | John Scotney | 10.25 | 15m | Top |
2 | Zac Colton | 3.64 | Top | Top |
3 | Warren Murray | 8.32 | 15m | Top |
4 | Sean Miller | 5.65 | Top | Top |
5 | Ludek Parizek | 9.13 | 15m | Top |
6 | Stevie Crammond | 3.48 | 7 | 7 |
7 | Micky Spence | 3.38 | 6 | 6 |
TOTAL | 43.85 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.00 |
Heat 15
|
Top 2 scoring riders(no reserves) |
Tactical Subs | Top avg rider ASAP,then 2nd top ASAP etc |
Reserve Replacement | Top scoring reserve in heat 12 & 14 |
Injuries | T/s then top scoring res ASAP |
Use Tactical Subs for Injuries |
Yes
|
STADIUM - SUPPORTERS | STADIUM - RIDERS | |||||
Stadium Name | Stoker Park | |||||
Stadium Location | Whitby,North Yorkshire | Track size | 331 Metres | |||
Total Capacity | 2,250 | Track Surface | Grippy | |||
Seating Capacity | 500 | Track Safety Fence | Air Fence | |||
Standing Capacity | 1,750 | Track Condition | Above Average | |||
Car Parking | 250 | Track Lighting | Average | |||
Presentation/Centre Green | Excellent | Changing Rooms | Above Average | |||
Toilets | Above Average | Pits | Good | |||
Food outlets | Above Average | Medical Room | Average | |||
Bar | Above Average | Ambulance 1 | Average | |||
Track Shop | Above Average | Ambulance 2 | None | |||
Sponsors Lounge | Average |
FINANCES
WHITBY VAMPIRES | Opening Balance: | £52,938 | ||||
Week | Item | IN | OUT | |||
Pre-Season | Rider Transfer Fees | £0 | £20,000 | |||
Rider Signing on Fees | £37,000 | |||||
Ground Improvements | ||||||
Medical Supplies | £2,000 | |||||
Total Balance | Fee for Draghu | £16,000 | ||||
£9,938 | Total Balance | £16,000 | £59,000 | |||
Week 0 | Gate & Facilities | £11,797 | ||||
Rider Pay Leg 1 | £3,395 | |||||
Rider Pay Leg 2 | £3,705 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£11,485 | Total Balance | £11,797 | £10,250 | |||
Week 1 | Gate & Facilities | £13,383 | ||||
Rider Pay | £3,845 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£18,923 | Total Balance | £13,383 | £5,945 | |||
Week 2 | Gate & Facilities | |||||
Rider Pay | £3,380 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£14,493 | Total Balance | £0 | £4,430 | |||
Week 3 | Gate & Facilities | |||||
Rider Pay | £3,855 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£9,588 | Total Balance | £0 | £4,905 | |||
Week 4 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
£9,588 | Total Balance | £0 | £0 | |||
Week 5 | Gate & Facilities | £11,314 | ||||
Rider Pay | £3,720 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£15,083 | Total Balance | £11,314 | £5,820 | |||
Week 6 | Gate & Facilities | |||||
Rider Pay | £3,470 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£10,563 | Total Balance | £0 | £4,520 | |||
Week 7 | Gate & Facilities | £12,385 | ||||
Rider Pay | £4,150 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Coaching for Colton and Spence | £4,000 | ||||
£12,697 | Total Balance | £12,385 | £10,250 | |||
Week 8 | Gate & Facilities | |||||
Rider Pay | £3,975 | |||||
Insurance,Medical Cover | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£7,672 | Total Balance | £0 | £5,025 | |||
Week 9 | Gate & Facilities | £10,296 | ||||
Rider Pay | £4,000 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £3,150 | |||||
Total Balance | JJ Receipts 4TT 3rd Place | £5,750 | ||||
£14,468 | Total Balance | £16,046 | £9,250 | |||
Week 10 | Gate & Facilities | |||||
Rider Pay | £3,635 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£9,783 | Total Balance | £0 | £4,685 | |||
Week 11 | Gate & Facilities | £14,595 | ||||
Rider Pay | £3,970 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£18,308 | Total Balance | £14,595 | £6,070 | |||
Week 12 | Gate & Facilities | |||||
Rider Pay | £3,670 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Loan Fee for Kerekes | £2,000 | ||||
£15,588 | Total Balance | £2,000 | £4,720 | |||
Week 13 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £875 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £750 | |||||
Total Balance | 3TT Winners | £7,000 | ||||
£20,963 | Total Balance | £7,000 | £1,625 | |||
Week 14 | Gate & Facilities | £11,935 | ||||
Rider Pay | £4,045 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£26,753 | Total Balance | £11,935 | £6,145 | |||
Week 15 | Gate & Facilities | £12,972 | ||||
Rider Pay | £3,820 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£33,805 | Total Balance | £12,972 | £5,920 | |||
Week 16 | Gate & Facilities | |||||
Rider Pay | £3,195 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£29,560 | Total Balance | £0 | £4,245 | |||
Week 17 | Gate & Facilities | £11,877 | ||||
Rider Pay | £3,840 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £3,500 | ||||
£31,997 | Other Costs | |||||
Total Balance | £11,877 | £9,440 | ||||
Week 18 | Gate & Facilities | £0 | ||||
Rider Pay | £900 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £600 | |||||
Total Balance | Other Costs | |||||
£30,497 | Total Balance | £0 | £1,500 | |||
Week 19 | Gate & Facilities | |||||
Rider Pay | £3,810 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£25,637 | Total Balance | £0 | £4,860 | |||
Week 20 | Gate & Facilities | £11,987 | ||||
Rider Pay | £3,850 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£31,674 | Total Balance | £11,987 | £5,950 | |||
Week 21 | Gate & Facilities | £13,729 | ||||
Rider Pay | £4,090 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£39,213 | Total Balance | £13,729 | £6,190 | |||
Week 22 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
£39,213 | Total Balance | £0 | £0 | |||
Week 23 | Gate & Facilities | |||||
Rider Pay | £3,725 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£34,438 | Total Balance | £0 | £4,775 | |||
PROFIT / LOSS FROM STARTING BALANCE | -£18,500 |