Steve Hayes

                CANVEY ISLAND CASTAWAYS

              Sponsored by Rocky Shaws Surf Shop

                                                                                    Coach  Owen Starkey

SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
Charlie Noone    20    5.19    5.50    5.19    Yes    English  
Rhodri Szczygiel    21    6.34    7.13    6.28    Yes    Welsh/Polish  
Mateo Reyes    18    6.04    4.89    4.94    Yes    American  
Johannes Flood    23    8.23    8.69    8.41    Yes    Swedish  
Eugen Ilijas    24    7.66    7.26    7.67    Yes    Croatian  
Ove Hydling    22        4.47    6.71    Loan    Swedish  
Zoltan Benko    23    7.04    7.04    7.24    Yes    Hungarian  
RIDERS AVERAGE TOTAL       45.00    44.94    46.44          
TEAM BUILDING LIMIT       45.00    45.00    46.44          
OTHER ASSETS                          
Taylor Crowe    17    4.91AL            loan    LJ    Australian/B Nat  
David Charlton    34    8.00PL            Offers    English  
Manu Jarvilenhto    26    3.24PL            F/L    Finnish  
                           
                           
                           
                           
JUVENILE JAUNT RIDERS                          
Henry Valentine   15    7.00                English  
George Lomas   14    6.45                English  
Shaun Brooks        4.50                English  
David Jenner        3.50                English  

HOME                                          AVERAGE    TAPES   2MINS

 

1 Johannes Flood                             8.41            15m       Top

2 Ove Hydling                                   6.71            Top       Top

3 Zoltan Benko                                 7.24            15m       Top

4 Rhodri Szczygiel                           6.28            Top       Top

5 Eugen Llijas                                   7.67            15m       Top

6 Charlie Noone                                  5.19               7           7                                                           

7 Mateo Reyes                                     4.94               6           6                                                            

 

TOTAL                                           46.44

 

MAXIMUM TEAM BUILDING LIMIT  46.44

 

 

HEAT 15 =  Highest scoring riders from 1 to 5

 

TACTICAL SUBS = When 8 points down replace the lowest scoring rider in the heat

    with the highest from programmed rides 1 to 5 only

 

RESERVE REPLACEMENTS = Replace the lowest scoring reserve with the highest in there

     last programmed rides

 

INJURIES = T/S or highest scoring reserve

 

USE TACTICAL SUBS FOR INJURIES       YES

AWAY                                          AVERAGE    TAPES   2MINS

 

1 Johannes Flood                             8.41            15m       Top

2 Ove Hydling                                   6.71            Top       Top

3 Zoltan Benko                                 7.24            15m       Top

4 Rhodri Szczygiel                           6.28            Top       Top

5 Eugen llijas                                    7.67            15m       Top

6 Charlie Noone                                  5.19               7           7                                                           

7 Mateo Reyes                                    4.94               6           6                                                            

 

   TOTAL                                              46.44

 

MAXIMUM TEAM BUILDING LIMIT = 46.44

 

HEAT 15 = Highest scoring riders from 1 to 5

 

TACTICAL SUBS = When 8 points down replace the lowest scoring rider in the heat

    with the highest from programmed rides 1 to 5 only

 

RESERVE REPLACEMENTS = Replace the lowest scoring reserve with the highest in there

    last programmed rides

 

INJURIES = T/S or highest scoring reserve

 

USE TACTICAL SUBS FOR INJURIES          YES

STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
Stadium Name    Wilkinson Field        
Stadium Location   Canvey Island,Essex Track size   300 Metres
Total Capacity   2,000   Track Surface    Slick
Seating Capacity   1,250   Track Safety Fence   Air Fence
Standing Capacity    750   Track Condition   Excellent
Car Parking    300   Track Lighting   Average
Presentation/Centre Green   Excellent   Changing Rooms   Average
Toilets     Excellent   Pits   Average
Food outlets    Excellent   Medical Room   Average
Bar   Excellent   Ambulance 1   Average
Track Shop    Excellent   Ambulance 2     None
Sponsors Lounge   None        

FINANCES

        CANVEY ISLAND CASTAWAYS Opening Balance: £65,900
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £30,000
      Rider Signing on Fees     £30,000
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  £3,400   Total Balance £0   £62,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £3,400   Total Balance £0   £0
             
  Week 1   Gate & Facilities £14,223    
      Rider Pay     £4,915
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £9,908   Total Balance £14,223   £7,715
             
  Week 2   Gate & Facilities      
      Rider Pay     £5,085
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Coaching for Reyes and Noone     £4,000
  -£577   Total Balance £0   £10,485
             
  Week 3   Gate & Facilities      
      Rider Pay     £4,415
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  -£6,392   Total Balance £0   £5,815
             
  Week 4   Gate & Facilities £18,306    
      Rider Pay Leg 1     £4,950
      Rider Pay Leg 2     £5,400
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  -£2,636   Total Balance £18,306   £14,550
             
  Week 5   Gate & Facilities £18,337    
      Rider Pay     £4,870
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £8,031   Total Balance £18,337   £7,670
             
  Week 6   Gate & Facilities      
      Rider Pay     £4,175
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £2,456   Total Balance £0   £5,575
             
  Week 7   Gate & Facilities £18,439    
      Rider Pay     £4,970
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £13,125   Total Balance £18,439   £7,770
             
  Week 8   Gate & Facilities      
      Rider Pay     £4,755
      Insurance,Medical Cover      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £6,970   Total Balance £0   £6,155
             
  Week 9   Gate & Facilities £13,749    
      Rider Pay     £6,000
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £4,200
  Total Balance   JJ Receipts / 4TT 4th Place £4,500    
  £12,218   Total Balance £18,249   £13,000
             
  Week 10   Gate & Facilities      
      Rider Pay     £4,415
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £6,403   Total Balance £0   £5,815
             
  Week 11   Gate & Facilities £14,724    
      Rider Pay     £5,510
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £12,817   Total Balance £14,724   £8,310
             
  Week 12   Gate & Facilities      
      Rider Pay     £4,455
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £6,962   Total Balance £0   £5,855
             
  Week 13   Gate & Facilities £18,461    
      Rider Pay  Leg 1     £5,310
      Rider Pay Leg 2     £5,440
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   JJ Venue Fee £3,000    
  £13,473   Total Balance £21,461   £14,950
             
  Week 14   Gate & Facilities £15,774    
      Rider Pay     £4,810
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £21,636   Total Balance £15,774   £7,610
             
  Week 15   Gate & Facilities £18,893    
      Rider Pay     £5,360
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £32,369   Total Balance £18,893   £8,160
             
  Week 16   Gate & Facilities      
      Rider Pay     £5,215
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £25,754   Total Balance £0   £6,615
             
  Week 17   Gate & Facilities £15,293    
      Rider Pay     £5,485
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500
  £29,262   Other Costs      
      Total Balance £15,293   £11,785
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,350
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £900
  Total Balance   Pairs Runners Up £8,000    
  £35,012   Total Balance £8,000   £2,250
             
  Week 19   Gate & Facilities      
      Rider Pay     £4,225
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £29,387   Total Balance £0   £5,625
             
  Week 20   Gate & Facilities £15,283    
      Rider Pay     £5,470
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £36,400   Total Balance £15,283   £8,270
             
  Week 21   Gate & Facilities £18,107    
      Rider Pay     £5,200
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Transfer Fees for Dixon and Gilbertson (ELR)     £11,000
  £35,507   Total Balance £18,107   £19,000
             
  Week 22   Gate & Facilities £19,857    
      Rider Pay Leg 1     £5,415
      Rider Pay Leg 2     £4,730
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   KO CUP RUNNERS UP £10,000    
  £51,019   Total Balance £29,857   £14,345
             
  Week 23   Gate & Facilities      
      Rider Pay     £4,635
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £44,984   Total Balance £0   £6,035
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£20,916