David Grainger

            WORKINGTON LOGHEADS

                                                                                                Sponsored by Derwent Beers

                                                                                                      Coach  Phil Harrington

SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
Anders Solberg    20        9.32    9.32    Loan    Norwegian  
Rocky Reason    18    3.91    3.91    3.86    Yes    Welsh  
Dexter Last    19    5.98    6.83    6.81    Yes    English  
Vaclav Ruzucha    19    7.19    8.13    8.27    Yes    Czech  
Mark Briggs    30    8.67    8.13    8.14    Yes    Scottish  
Janne Sarjale     21    5.34    5.19    5.11    Loan    Finnish  
Stanislaw Zabek    17        3.96    3.96    Loan    Polish  
RIDERS AVERAGE TOTAL       44.63    45.69    45.47          
TEAM BUILDING LIMIT       45.00    45.69    45.69          
OTHER ASSETS                          
Harvey Hedge    16 7.00AL            loan      IC    English  
Ila Niemi    27 8.76UL             loan      FF    Finnish  
Jens Rosencrans    25 8.29EL             loan      CMP    Danish  
Joonas Juhola    25 5.00PL             loan      CMP    Finnish  
Tony Clipstone    30 7.00PL                   L/F    Welsh  
Hans Lehsmeyer     23 6.06PL              L/F    German  
                           
JUVENILE JAUNT RIDERS                          
Lucas Abbot    15    6.53                English  
Rory Maxted    14    6.35                Scottish  
Paul Erskine        4.30                English  
Michael Storey        3.50                English  
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1 Anders Solberg  9.32  15m Top
2 Janne Sarjale  5.11  Top Top
3 Vaclav Ruzucha   8.27  15m Top
4 Dexter Last  6.81  15m Top
5 Mark Briggs   8.14  15m Top
6 Stanislaw Zabek                                         3.96   7
 		  7
7 Rocky Reason                                      3.86   6   6
  TOTAL 45.47    
  MAXIMUM TEAM BUILDING LIMIT 45.69    

 

Heat 15
                     Top two scorers (ex BP)
   
Tactical Subs
                     Highest scorer (excl BP) available  to replace 2,6 or 7 at first opportunity

 

 
   
Reserve Replacement
                     Top reserve in 12 & 14, Top reserve to replace any rider scoring 2 last places(excl n/f & excl)
 
   
Injuries
                     Top reserve 
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Anders Solberg   9.32  15m  Top
2  Janne Sarjale  5.11  Top  Top
3  Vaclav Ruzucha  8.27  15m  Top
4  Dexter Last  6.81  15m  Top
5  Mark Briggs   8.14  15m  Top
6  Stanislaw Zabek                                         3.96   7   7
7  Rocky Reason                                        3.86   6   6
  TOTAL 45.47    
  MAXIMUM TEAM BUILDING LIMIT 45.69    

 

Heat 15

 

 Top two scorers(ex BP) 

 

Tactical Subs  Highest scorer (excl BP) available  to replace 2, 6 or 7 at first opportunity

 

   
   
Reserve Replacement  Top reserve in 12 & 14, Top reserve to replace any rider scoring 2 last  places (excl n/f & excl)

 

   
Injuries  Top reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
Stadium Name    The DerwentBowl        
Stadium Location   Workington,Cumbria Track size   380 Metres
Total Capacity   2,500   Track Surface    Normal
Seating Capacity   1,500   Track Safety Fence   Air Fence
Standing Capacity    1,000   Track Condition   Above Average
Car Parking    300   Track Lighting   Above Average
Presentation/Centre Green   Above Average   Changing Rooms   Above Average
Toilets     Above Average   Pits   Above Average
Food outlets    Above Average   Medical Room   Excellent
Bar   Above Average   Ambulance 1   Excellent
Track Shop    Above Average   Ambulance 2     None
Sponsors Lounge   Above Average        

FINANCES

        WORKINGTON LOGHEADS Opening Balance: £74,422
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £39,500
      Rider Signing on Fees     £28,000
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Fees for Moutford and Rosencrans £3,000    
  £7,422   Total Balance £3,000   £70,000
             
  Week 0   Gate & Facilities £15,438    
      Rider Pay Leg 1     £5,305
      Rider Pay Leg 2     £4,430
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £8,925   Total Balance £15,438   £13,935
             
  Week 1   Gate & Facilities      
      Rider Pay     £4,010
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £3,515   Total Balance £0   £5,410
             
  Week 2   Gate & Facilities £15,031    
      Rider Pay     £4,400
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £11,346   Total Balance £15,031   £7,200
             
  Week 3   Gate & Facilities      
      Rider Pay     £3,965
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   JJ Receipts £2,500    
  £8,481   Total Balance £2,500   £5,365
             
  Week 4   Gate & Facilities £15,204    
      Rider Pay Leg 1     £4,455
      Rider Pay Leg 2     £4,330
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £10,700   Total Balance £15,204   £12,985
             
  Week 5   Gate & Facilities £14,945    
      Rider Pay     £4,080
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £18,765   Total Balance £14,945   £6,880
             
  Week 6   Gate & Facilities £15,075    
      Rider Pay     £5,525
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £25,515   Total Balance £15,075   £8,325
             
  Week 7   Gate & Facilities      
      Rider Pay     £4,555
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £19,560   Total Balance £0   £5,955
             
  Week 8   Gate & Facilities £15,069    
      Rider Pay     £4,930
      Insurance,Medical Cover     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £26,899   Total Balance £15,069   £7,730
             
  Week 9   Gate & Facilities £13,231    
      Rider Pay     £6,000
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £4,200
  Total Balance   Other Costs      
  £27,130   Total Balance £13,231   £13,000
             
  Week 10   Gate & Facilities      
      Rider Pay     £4,375
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Loan Fee for Niemi £3,000    
  £24,355   Total Balance £3,000   £5,775
             
  Week 11   Gate & Facilities      
      Rider Pay     £3,815
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £19,140   Total Balance £0   £5,215
             
  Week 12   Gate & Facilities £14,935    
      Rider Pay     £4,455
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Coaching Zabek and Reason     £4,000
  £22,820   Total Balance £14,935   £11,255
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £1,125
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £900
  Total Balance   3TT Winners 3TT Venue Fee £11,000    
  £31,795   Total Balance £11,000   £2,025
             
  Week 14   Gate & Facilities      
      Rider Pay     £4,335
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £26,060   Total Balance £0   £5,735
             
  Week 15   Gate & Facilities £15,069    
      Rider Pay     £3,990
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £34,339   Total Balance £15,069   £6,790
             
  Week 16   Gate & Facilities      
      Rider Pay     £4,540
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £28,399   Total Balance £0   £5,940
             
  Week 17   Gate & Facilities      
      Rider Pay     £4,200
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500
  £19,299   Other Costs      
      Total Balance £0   £9,100
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,350
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £900
  Total Balance   Pairs Hosting Fee £3,000    
  £20,049   Total Balance £3,000   £2,250
             
  Week 19   Gate & Facilities £18,372    
      Rider Pay     £5,410
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £30,211   Total Balance £18,372   £8,210
             
  Week 20   Gate & Facilities      
      Rider Pay     £4,325
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £24,486   Total Balance £0   £5,725
             
  Week 21   Gate & Facilities £15,996    
      Rider Pay     £4,450
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Transfer Fees for Keusters and Mountford (CMP)     £10,000
  £23,232   Total Balance £15,996   £17,250
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £23,232   Total Balance £0   £0
             
  Week 23   Gate & Facilities £15,876    
      Rider Pay     £4,995
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £31,314   Total Balance £15,876   £7,795
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£43,108